Sponsor




Columns

The Money Clip: Baltimore Ravens Salary Cap Analysis - NGATA IT IS! Breaking down Haloti Ngata's new deal

Written By:  
NGATA IT IS!  Breaking down Haloti Ngata's new deal

As media reports continue to filter in, the size and scope of DT Haloti Ngata’s newly signed contract extension are coming more into focus.

Based on a variety of sources, it appears that Ngata’s new deal is worth a total of $61M over 5 years, with $40M of that amount being guaranteed.  He’ll receive a signing bonus of $25M and an Option Bonus in 2012 of $10M.  All of the $40M in guaranteed money will be paid out over the first two years of the deal, with $27.1M of that being paid in 2011.  Lastly, reports indicate that he will receive a 2012 base salary of $2.9M.

There is, however, some conflicting information about Ngata’s 2011 base salary.  Some reports indicate that his base salary will be $2M, while others say that he will “make” around $2M in base salary this year.  There is actually a difference in the way those are explained because Ngata has already been paid for the first two weeks of this season – making $1.468M (2/17ths of his franchise tag of $12.476M). 

Based on all of the numbers reported, it appears that the second explanation – “that he will make around $2M in base salary this year” - is more accurate.  That would mean that his base salary for the remainder of the season is likely around the veteran minimum for a player with 5 years of service time of $685K.  He will now receive 1/17th of that amount each week or 15/17ths of that amount for the remainder of the season ($604K).

That would seem to jive with the other reported numbers – he’ll make “around $2M in salary for 2011” (actually, $2.072M) and $27.1M in 2011 ($25M + $1.468M + $604K = $27.074M).  Those numbers would also equal the reported $40M to be paid in the first two years of the deal.

Prior to the new contract, Ngata’s Salary Cap number was $12.476M.  With this new deal, Ngata’s Cap charge will be reduced to $7.074M  -  the $1.468M already paid + $5M ($25M bonus/5) + $604K (15/17ths of $685K base salary).

So, if these numbers are more accurate, the team has created $5.402M in Cap space for this year by reaching this contract extension.

Year

Signing Bonus

 Option Bonus

Base Salary

Cap Charge

2011

25,000,000

 

2,072,177

7,072,177

2012

 

10,000,000

2,900,000

10,400,000

2013

 

 

TBA

TBA

2014

 

 

TBA

TBA

2015

 

 

TBA

TBA

That leaves $21M to be paid as base salary over the final 3 years of the deal – likely something along the lines of $5M (2013), $7M (2014) and $9M (2015).

All in all, it appears to be a fairly good one for both Ngata and the Ravens.  The just over $12M per year average for the deal is a very fair rate for Ngata and well below the $15M per year average received by Bears DE Julius Peppers, the highest paid defensive player in the league. 

 

Post your comment

Your Name:
Your Email:
Your Comment:
There are no comments. be the first to post a comment.


«Go back to the previous page.
Written By:  

Polls

Who will be the Ravens starting left guard on Opening Night?


Twitter

Check us out on Twitter
  • 5/24/12: Give 100% of what you've got everyday in every way...except of course if you are at the blood bank...
  • 5/24/12: @ThundercatJay Way too soon to tell. Practices are in shorts and far from game speed.
  • 5/24/12: For now, the Ravens are primarily having Paul Kruger lined up at Suggs' rush outside linebacker spot.
  • 5/24/12: Rookie 2nd round pick Kelechi Osemele took the majority of the first-string repetitions at left guard with Jah Reid rotating in at tackle.

View all tweets & follow us!